| Revenue | DKK -377K | -78% |
| EBITDA | DKK -377K | +78% |
| Net profit | DKK -522K | +71% |
| Total assets | DKK 305K | +3% |
| Equity | DKK -2,1M | -34% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 109 | 809 | 926 | 930 | 1.145 | 1.512 | -1.724 | -377 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 109 | 809 | 926 | 930 | 1.145 | 1.512 | -1.724 | -377 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 109 | 809 | 926 | 930 | 1.145 | 1.512 | -1.724 | -377 |
| Net financials | 0 | -1 | -11 | -13 | -11 | -11 | -16 | -146 |
| Profit before tax | 109 | 808 | 915 | 917 | 1.134 | 1.502 | -1.741 | -522 |
| Tax | 27 | 184 | 206 | 207 | 252 | 335 | 71 | -0 |
| Net profit | 82 | 625 | 709 | 710 | 882 | 1.167 | -1.812 | -522 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 169 | 460 | 1.087 | 996 | 1.875 | 2.373 | 295 | 305 |
| Equity | 132 | 235 | 759 | 769 | 1.651 | 965 | -1.547 | -2.069 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 37 | 225 | 329 | 84 | 110 | 1.408 | 1.842 | 2.374 |
| Total debt | 37 | 225 | 329 | 84 | 110 | 1.408 | 1.842 | 2.374 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NF Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
JP Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Cloud Island Exclusive ApS | Company | 66.7% | 66.7% | 2022 |
Merling Properties Holding ApS | Company | 25.0% | 25.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Nicholaz Fredrick August Dellavalierra | Chief Executive Officer | 0 companies |
| Jackie Phillip Michelsen | Chief Executive Officer | 0 companies |