| Revenue | DKK -772K | +134% |
| EBITDA | DKK -5,2M | +4% |
| Net profit | DKK 425K | +113% |
| Total assets | DKK 210,8M | -11% |
| Equity | DKK 209,4M | -11% |
| Employees | 4 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -48 | -346 | -686 | -84 | -12.638 | -4.976 | -330 | -772 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -509 | -5.147 | -4.469 |
| EBITDA | 0 | -48 | -346 | -686 | -84 | -12.638 | -5.484 | -5.477 | -5.240 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | -48 | -346 | -686 | -84 | -12.638 | -5.484 | -5.477 | -5.240 |
| Net financials | 9.232 | 10.293 | 15.017 | 14.018 | 17.862 | 319.419 | -3.960 | 2.637 | 5.664 |
| Profit before tax | 9.232 | 10.244 | 14.672 | 13.331 | 17.778 | 306.781 | -9.444 | -2.840 | 424 |
| Tax | -0 | -11 | -135 | -91 | -27 | -156 | -110 | 460 | -2 |
| Net profit | 9.232 | 10.255 | 14.806 | 13.422 | 17.805 | 306.936 | 78.125 | -3.299 | 425 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.332 | 17.543 | 31.658 | 36.800 | 48.560 | 176.386 | 249.925 | 237.524 | 210.847 |
| Equity | 13.332 | 16.105 | 26.268 | 31.686 | 41.485 | 159.157 | 240.397 | 235.196 | 209.437 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 1.439 | 5.390 | 5.114 | 7.076 | 17.229 | 9.528 | 2.316 | 1.374 |
| Total debt | 0 | 1.439 | 5.390 | 5.114 | 7.076 | 17.229 | 9.528 | 2.316 | 1.374 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CJ Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
JJ Management | Management | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RISOM INVEST ApS | Company | 25.0% | 25.0% | 2023 |
NICOLASLINDE ApS | Company | 25.0% | 25.0% | 2023 |
OLDFARM VENTURES ApS | Company | 25.0% | 25.0% | 2023 |
JAGTVARD ApS | Company | 5.0% | 5.0% | 2026 |
Upright Capital ApS | Company | 20.0% | 20.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Johan Claudi Risom | Chief Executive Officer | 0 companies |
| Joakim Jagtvard Steen | Management | 0 companies |
| Ole Gammelgaard Poulsen | Chairman | 0 companies |
| Philip Martin Thygesen Bruce | Board of Directors | 0 companies |
| Nicolas Linde | Board of Directors | 0 companies |