| Revenue | DKK 10,8M | +156% |
| EBITDA | DKK 10,4M | +172% |
| Net profit | DKK 914K | -60% |
| Total assets | DKK 55,4M | +276% |
| Equity | DKK 9,1M | -6% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -597 | 374 | -2.965 | -1.231 | 2.923 | 5.954 | 4.917 | 4.196 | 10.764 |
| Staff expenses | -1.328 | -911 | -637 | -69 | -0 | -0 | -34 | -384 | -394 |
| EBITDA | -1.924 | -536 | -3.602 | -1.299 | 2.923 | 5.954 | 4.884 | 3.812 | 10.370 |
| Depreciation & amort. | -33 | -136 | -185 | -81 | -1.623 | -3.172 | -1.589 | -921 | -8.313 |
| EBIT | -1.958 | -673 | -3.787 | -1.380 | 1.300 | 2.782 | 3.295 | 2.891 | 2.057 |
| Net financials | 1 | -4 | 6 | -5 | -5 | -80 | -44 | -285 | -871 |
| Profit before tax | -1.957 | -676 | -3.781 | -1.385 | 1.295 | 2.702 | 3.251 | 2.606 | 1.186 |
| Tax | -430 | 430 | -0 | -0 | -0 | -0 | 171 | 314 | 272 |
| Net profit | -1.527 | -1.106 | -3.781 | -1.385 | 1.295 | 2.702 | 3.080 | 2.292 | 914 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.792 | 3.003 | 2.765 | 1.922 | 12.552 | 7.887 | 18.926 | 14.753 | 55.442 |
| Equity | 2.473 | 1.367 | -2.414 | -3.799 | 1.596 | 4.298 | 7.378 | 9.670 | 9.084 |
| Long-term debt | 0 | 47 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.319 | 1.589 | 5.179 | 5.720 | 10.956 | 3.589 | 11.548 | 3.994 | 46.174 |
| Total debt | 4.319 | 1.636 | 5.179 | 5.720 | 10.956 | 3.589 | 11.548 | 3.994 | 46.174 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KL Management | Management | 2017 | — | — |
MK Management | Management | 2020 | — | — |
KM Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EURO STEEL 1988 ApS | Company | 66.7% | 66.7% | 2020 |
| Individual | 20.0% | 20.0% | 2021 | |
| Individual | 10.0% | 10.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Kenneth Lützen | Management | 0 companies |
| Morten Kristoffer Larsen | Management | 0 companies |
| Kim Mose Aaskov | Management | 0 companies |
| Finn Ladefoged Jensen | Board of Directors | 0 companies |
| Eva Ilse Pedersen | Board of Directors | 0 companies |
| Jørgen Meyer | Board of Directors | 0 companies |
| Chris Kristoffer Hansen | Board of Directors | 0 companies |
| Michael Raahauge | Board of Directors | 0 companies |
| Henrik Kleis | Chairman | 0 companies |