| Revenue | DKK 12,6M | -8959% |
| EBITDA | DKK 4,1M | +2346% |
| Net profit | DKK 2,2M | +1045% |
| Total assets | DKK 38,7M | +125% |
| Equity | DKK 1,5M | +332% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 81 | -202 | 702 | -114 | -134 | -47 | -142 | 12.581 |
| Staff expenses | -58 | -277 | -643 | -541 | -0 | -0 | -42 | -8.458 |
| EBITDA | 23 | -480 | 59 | -654 | -134 | -47 | -184 | 4.123 |
| Depreciation & amort. | -9 | -13 | -14 | -14 | -10 | -0 | -25 | -1.726 |
| EBIT | 14 | -493 | 44 | -669 | -144 | -47 | -208 | 2.397 |
| Net financials | -2 | -405 | -99 | -143 | -32 | -16 | -24 | -48 |
| Profit before tax | 13 | -898 | -54 | -812 | -176 | -63 | -232 | 2.349 |
| Tax | 20 | -92 | 11 | 80 | -0 | -0 | -0 | 157 |
| Net profit | -8 | -806 | -66 | -892 | -176 | -63 | -232 | 2.191 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 122 | 1.027 | 1.011 | 312 | 19 | 1.003 | 17.222 | 38.744 |
| Equity | -8 | 769 | 703 | -189 | -365 | -428 | -660 | 1.531 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 14.908 | 33.529 |
| Short-term debt | 129 | 258 | 309 | 501 | 385 | 1.431 | 2.974 | 3.604 |
| Total debt | 129 | 258 | 309 | 501 | 385 | 1.431 | 17.883 | 37.133 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SW Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Rocket Road Pictures ApS | Company | 100.0% | 100.0% | 2024 |
JS HOLDING A/S | Company | 20.0% | 20.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Stephanie Wiese Halberg | Chief Executive Officer | 0 companies |
| Jens Søgaard Jørgensen | Chairman | 0 companies |
| Mehdi Jannat Avaz | Board of Directors | 0 companies |