| Revenue | DKK 1M | +56% |
| EBITDA | DKK 1M | +56% |
| Net profit | DKK 196K | +73% |
| Total assets | DKK 14,2M | +16% |
| Equity | DKK 604K | +48% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -0 | 49 | 133 | 111 | 68 | 148 | 442 | 653 | 1.020 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | 49 | 133 | 85 | 68 | 148 | 442 | 653 | 1.020 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -5 | -11 | -25 | -34 |
| EBIT | 0 | 49 | 133 | 85 | 68 | 143 | 432 | 628 | 986 |
| Net financials | -6 | -54 | -47 | -52 | -64 | -90 | -306 | -478 | -735 |
| Profit before tax | -5 | -5 | 86 | 33 | 4 | 53 | 126 | 149 | 251 |
| Tax | -1 | -1 | 19 | 13 | 1 | 12 | 29 | 36 | 55 |
| Net profit | -4 | -4 | 67 | 20 | 3 | 41 | 96 | 113 | 196 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 560 | 1.445 | 1.425 | 1.820 | 1.841 | 3.014 | 6.450 | 12.297 | 14.237 |
| Equity | 46 | 42 | 109 | 129 | 132 | 199 | 295 | 408 | 604 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 3.047 | 4.204 | 4.977 |
| Short-term debt | 514 | 1.403 | 1.317 | 1.691 | 1.709 | 2.816 | 3.108 | 7.683 | 8.635 |
| Total debt | 514 | 1.403 | 1.317 | 1.691 | 1.709 | 2.816 | 6.155 | 11.887 | 13.612 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EM Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EM GRUPPEN ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Erling Mogensen | Chief Executive Officer | 0 companies |