| Revenue | DKK 15,1M | -17% |
| EBITDA | DKK -241K | -115% |
| Net profit | DKK -585K | -184% |
| Total assets | DKK 15,3M | +30% |
| Equity | DKK 652K | -47% |
| Employees | 33 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 5.971 | 14.130 | 17.907 | 18.166 | 15.106 |
| Staff expenses | -5.600 | -12.076 | -18.683 | -16.549 | -15.348 |
| EBITDA | 371 | 2.053 | -775 | 1.616 | -241 |
| Depreciation & amort. | -152 | -195 | -193 | -152 | -141 |
| EBIT | 219 | 1.859 | -968 | 1.464 | -383 |
| Net financials | -23 | -101 | -160 | -451 | -330 |
| Profit before tax | 196 | 1.758 | -1.128 | 1.014 | -713 |
| Tax | 46 | 397 | -224 | 319 | -128 |
| Net profit | 151 | 1.361 | -904 | 695 | -585 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 5.199 | 9.813 | 12.944 | 11.791 | 15.325 |
| Equity | 640 | 2.001 | 542 | 1.237 | 652 |
| Long-term debt | 0 | 182 | 170 | 160 | 149 |
| Short-term debt | 4.440 | 7.287 | 12.112 | 9.956 | 14.213 |
| Total debt | 4.440 | 7.469 | 12.282 | 10.115 | 14.362 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
AK Management | Management | 2017 |
KK Founder | Founder | 2017 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2024 | |
| Board of Directors | 2023 | |
| Former (2) | ||
| Chairman | 2023 – 2024 | |
| Board of Directors | 2023 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Anette Kristiansen Kjær | Management | 0 companies |
| Kasper Kristiansen Skjødt | Founder | 0 companies |
| Kristel Esther Kristine Lundgren | Chairman | 0 companies |
| Flemming Kjær | Chairman | 0 companies |
| Chris Renault Sass Lyman | Board of Directors | 0 companies |
| Kenni Kristiansen Skjødt | Board of Directors | 0 companies |