| Revenue | DKK -141K | -118% |
| EBITDA | DKK -660K | -643% |
| Net profit | DKK -634K | -963% |
| Total assets | DKK 39K | -86% |
| Equity | DKK -536K | -649% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -29 | 306 | 183 | 417 | 783 | 1.033 | 770 | -141 |
| Staff expenses | -0 | -330 | -395 | -285 | -691 | -657 | -649 | -519 |
| EBITDA | -29 | -181 | -212 | 132 | 93 | 376 | 122 | -660 |
| Depreciation & amort. | -0 | -13 | -13 | -13 | -0 | -0 | -0 | -0 |
| EBIT | -29 | -195 | -225 | 119 | 93 | 376 | 122 | -660 |
| Net financials | -0 | 38 | -2 | -1 | -0 | -20 | -36 | -10 |
| Profit before tax | -29 | -156 | -227 | 118 | 93 | 356 | 86 | -670 |
| Tax | -5 | 65 | -32 | 36 | 30 | 87 | 12 | -36 |
| Net profit | -24 | -221 | -194 | 82 | 63 | 269 | 73 | -634 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 143 | 218 | 190 | 194 | 205 | 364 | 282 | 39 |
| Equity | 26 | -195 | -389 | -307 | -244 | 24 | 98 | -536 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 359 |
| Short-term debt | 116 | 413 | 580 | 501 | 450 | 339 | 185 | 217 |
| Total debt | 116 | 413 | 580 | 501 | 450 | 339 | 185 | 575 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EK Management | Management | 2018 | — | — |
OR Founder | Founder | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kormak ApS | Company | 100.0% | 100.0% | 2019 |
| Individual | 33.3% | 33.3% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Erling Kortegaard | Management | 0 companies |
| Olena Rudolfivna Maksymenko | Founder | 0 companies |