| Revenue | DKK -1,7M | -204% |
| EBITDA | DKK -12,3M | -49% |
| Net profit | DKK -10,9M | -41% |
| Total assets | DKK 13,9M | +48% |
| Equity | DKK 3,6M | +20% |
| Employees | 14 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | -1.852 | 313 | 1.202 | 1.610 | -1.677 |
| Staff expenses | -1.944 | -5.213 | -8.058 | -9.862 | -10.607 |
| EBITDA | -3.796 | -4.900 | -6.855 | -8.252 | -12.283 |
| Depreciation & amort. | -49 | -249 | -842 | -934 | -692 |
| EBIT | -3.845 | -5.149 | -7.697 | -9.187 | -12.976 |
| Net financials | -1 | -98 | -162 | -182 | -411 |
| Profit before tax | -3.847 | -5.247 | -7.859 | -9.368 | -13.387 |
| Tax | -787 | -1.022 | -1.487 | -1.643 | -2.486 |
| Net profit | -3.060 | -4.226 | -6.373 | -7.725 | -10.901 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 2.523 | 6.090 | 12.533 | 9.400 | 13.878 |
| Equity | 1.240 | 2.259 | 8.260 | 3.035 | 3.633 |
| Long-term debt | 800 | 1.845 | 2.398 | 3.799 | 7.823 |
| Short-term debt | 483 | 1.987 | 1.875 | 2.566 | 2.422 |
| Total debt | 1.283 | 3.831 | 4.273 | 6.365 | 10.245 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LK Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HELGE MUNK HOLDING ApS | Company | 33.3% | 33.3% | 2022 |
Lars Lorenz Holding ApS | Company | 10.0% | 10.0% | 2022 |
ABridge ApS | Company | 5.0% | 5.0% | 2022 |
ORTHABER HOLDING ApS | Company | 5.0% | 5.0% | 2022 |
CEMARA ApS | Company | 5.0% | 5.0% | 2022 |
Uddannelses- og Forskningsstyrelsen | Company | 5.0% | 5.0% | 2020 |
ANPARTSSELSKABET UNINEB | Company | 5.0% | 5.0% | 2020 |
CEMARA HOLDING ApS | Company | 5.0% | 5.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Kristian Skaarup | Chief Executive Officer | 0 companies |
| Lenna Maria Boe Broberg | Board of Directors | 0 companies |
| Kirsten Winther | Board of Directors | 0 companies |
| Esben Hallundbæk Østergaard | Board of Directors | 0 companies |
| Gustaf Iuel-Brockdorff | Board of Directors | 0 companies |
| Helge Munk | Chairman | 0 companies |
| Ralf Astrup | Chairman | 0 companies |
| Peter Smedegaard | Board of Directors | 0 companies |
| Lars Lorenzt | Chairman | 0 companies |