| Revenue | DKK 20M | +7% |
| EBITDA | DKK 182K | +186% |
| Net profit | DKK 265K | +736% |
| Total assets | DKK 3,7M | -4% |
| Equity | DKK 906K | +41% |
| Employees | 38 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.556 | 5.070 | 4.794 | 9.997 | 16.680 | 16.037 | 15.960 | 18.657 | 19.973 |
| Staff expenses | -2.490 | -4.855 | -4.680 | -8.931 | -15.301 | -14.851 | -16.000 | -18.867 | -19.791 |
| EBITDA | 66 | 215 | 114 | 1.066 | 1.379 | 1.186 | -40 | -210 | 182 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 66 | 215 | 114 | 1.066 | 1.379 | 1.186 | -40 | -210 | 182 |
| Net financials | 21 | 28 | 23 | 47 | 206 | 195 | 182 | 170 | 171 |
| Profit before tax | 87 | 243 | 137 | 1.113 | 1.585 | 1.381 | 142 | -41 | 352 |
| Tax | 19 | 54 | 31 | 248 | 353 | 307 | 42 | 1 | 88 |
| Net profit | 68 | 189 | 105 | 864 | 1.232 | 1.074 | 100 | -42 | 265 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.327 | 1.090 | 1.570 | 5.937 | 5.649 | 5.503 | 2.828 | 3.877 | 3.733 |
| Equity | 118 | 307 | 412 | 1.277 | 2.509 | 3.583 | 683 | 642 | 906 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.210 | 783 | 1.158 | 4.661 | 3.140 | 1.599 | 1.824 | 2.914 | 2.506 |
| Total debt | 1.210 | 783 | 1.158 | 4.661 | 3.140 | 1.599 | 1.824 | 2.914 | 2.506 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LC Management | Management | 2017 | — | — |
TT Founder | Founder | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BGA Viborg A/S | Company | 100.0% | 100.0% | 2019 |
BACH GRUPPEN A/S | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Lene Christensen | Management | 0 companies |
| Trine Tvede Pedersen | Founder | 0 companies |