| Revenue | DKK 18,8M | -21% |
| EBITDA | DKK 4M | -62% |
| Net profit | DKK 132K | -98% |
| Total assets | DKK 72,9M | +81% |
| Equity | DKK 18,4M | +1% |
| Employees | 54 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -0 | 30 | 4.366 | 11.159 | 14.881 | 14.567 | 23.814 | 18.755 |
| Staff expenses | -0 | -123 | -3.147 | -7.730 | -10.482 | -8.058 | -13.269 | -14.738 |
| EBITDA | -0 | -94 | 1.219 | 3.428 | 530 | 6.509 | 10.545 | 4.017 |
| Depreciation & amort. | -0 | -194 | -243 | -481 | -864 | -1.579 | -1.786 | -2.412 |
| EBIT | -0 | -287 | 977 | 2.948 | -334 | 4.930 | 8.759 | 1.605 |
| Net financials | 0 | -41 | -162 | -276 | -394 | -47 | -871 | -1.484 |
| Profit before tax | -0 | -329 | 815 | 2.671 | -728 | 4.882 | 7.888 | 121 |
| Tax | -0 | -82 | 95 | 602 | -215 | 970 | 1.735 | -11 |
| Net profit | -0 | -247 | 720 | 2.070 | -514 | 3.912 | 6.153 | 132 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 2.003 | 7.094 | 12.092 | 27.222 | 37.106 | 40.343 | 72.905 |
| Equity | 0 | 715 | 1.435 | 4.562 | 8.448 | 12.360 | 18.313 | 18.445 |
| Long-term debt | 0 | 0 | 1.783 | 2.173 | 3.182 | 2.393 | 1.410 | 2.117 |
| Short-term debt | 0 | 1.288 | 3.857 | 5.358 | 15.592 | 21.778 | 19.769 | 51.503 |
| Total debt | 0 | 1.288 | 5.639 | 7.531 | 18.774 | 24.170 | 21.178 | 53.620 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JJ Management | Management | 2017 | — | — |
PJ Management | Management | 2017 | — | — |
MP Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Group 472 ApS | Company | 100.0% | 100.0% | 2020 |
JJ Motzfeldt Holding ApS | Company | 15.0% | 15.0% | 2018 |
JMCP Holding Global ApS | Company | 15.0% | 15.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Jonasen Motzfeldt | Management | 0 companies |
| Peter Juul Regnersgaard | Management | 0 companies |
| Morten Paulin Ebdrup | Management | 0 companies |
| Zabrina Ziegler | Board of Directors | 0 companies |
| Michael Andersen | Board of Directors | 0 companies |
| Johan Christer Lennartsson | Board of Directors | 0 companies |
| Christoph Miller | Board of Directors | 0 companies |
| Simon Gustav Seved Petrén | Chairman | 0 companies |
| Noel Christofer Peter Abdayem | Board of Directors | 0 companies |
| Steen Nordstrøm | Chairman | 0 companies |
| Jeppe Christensen | Board of Directors | 0 companies |