| Revenue | DKK 384K | -15% |
| EBITDA | DKK 384K | +437% |
| Net profit | DKK 296K | +1556% |
| Total assets | DKK 753K | +155% |
| Equity | DKK 482K | +159% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 46 | 226 | 324 | 580 | 695 | — | 1.621 | 450 | 384 |
| Staff expenses | -0 | -151 | -153 | -155 | -343 | -552 | -887 | -379 | -0 |
| EBITDA | 46 | 75 | 171 | 425 | 352 | -552 | 208 | 72 | 384 |
| Depreciation & amort. | -0 | -0 | -100 | -150 | -150 | -150 | -150 | -0 | -0 |
| EBIT | 46 | 75 | 71 | 275 | 202 | -702 | 58 | 72 | 384 |
| Net financials | -28 | -51 | -36 | -35 | -14 | 0 | -17 | -49 | -3 |
| Profit before tax | 18 | 24 | 35 | 240 | 189 | -702 | 41 | 23 | 381 |
| Tax | 4 | 10 | 12 | 56 | 48 | -0 | 9 | 5 | 85 |
| Net profit | 14 | 14 | 23 | 183 | 141 | -702 | 32 | 18 | 296 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 720 | 811 | 955 | 1.100 | 1.073 | 991 | 1.017 | 295 | 753 |
| Equity | 64 | 78 | 101 | 285 | 426 | 306 | 338 | 186 | 482 |
| Long-term debt | 458 | 658 | 569 | 245 | 187 | 216 | 0 | 10 | 0 |
| Short-term debt | 194 | 61 | 153 | 471 | 395 | 436 | 646 | 99 | 271 |
| Total debt | 652 | 719 | 722 | 716 | 582 | 652 | 646 | 109 | 271 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TK Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Soffi Holding ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Kretzschmar Knudsen | Management | 0 companies |