| Revenue | DKK 1,2M | +32% |
| EBITDA | DKK 486K | +69% |
| Net profit | DKK 407K | +69% |
| Total assets | DKK 2,3M | +14% |
| Equity | DKK 1,4M | +15% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 687 | 919 | 818 | 341 | 730 | 925 | 913 | 1.200 |
| Staff expenses | -304 | -365 | -433 | -378 | -486 | -605 | -624 | -714 |
| EBITDA | 382 | 554 | 385 | -37 | 245 | 319 | 288 | 486 |
| Depreciation & amort. | -0 | -0 | -6 | -6 | -6 | -21 | -21 | -21 |
| EBIT | 382 | 554 | 380 | -43 | 239 | 299 | 268 | 465 |
| Net financials | 0 | -13 | -14 | -6 | -7 | -9 | 40 | 58 |
| Profit before tax | 382 | 540 | 366 | -49 | 232 | 290 | 308 | 523 |
| Tax | 85 | 127 | 89 | -0 | 40 | 64 | 68 | 117 |
| Net profit | 298 | 413 | 277 | -49 | 192 | 226 | 240 | 407 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 524 | 1.003 | 1.318 | 1.155 | 1.758 | 1.978 | 1.982 | 2.262 |
| Equity | 348 | 511 | 788 | 751 | 943 | 1.169 | 1.185 | 1.366 |
| Long-term debt | 0 | 51 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 176 | 440 | 528 | 379 | 815 | 808 | 798 | 895 |
| Total debt | 176 | 491 | 528 | 379 | 815 | 808 | 798 | 895 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Karstad Holding ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Mikkel Karstad | Management | 0 companies |