| Revenue | DKK 105K | -176% |
| EBITDA | DKK 105K | +176% |
| Net profit | DKK 13,1M | +298% |
| Total assets | DKK 26,5M | +70% |
| Equity | DKK 26,2M | +77% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | -24 | -137 | 105 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -19 | 2.143 | 1.807 | 1.481 | 9.292 | -24 | -137 | 105 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -205 | -445 |
| EBIT | -19 | 2.143 | 1.807 | 1.481 | 9.292 | -24 | -342 | -340 |
| Net financials | 1.073 | 2.146 | 1.821 | 1.632 | 9.673 | 9.618 | 3.541 | 13.323 |
| Profit before tax | 1.054 | 2.139 | 1.804 | 1.624 | 9.665 | 9.594 | 3.198 | 12.983 |
| Tax | -1 | -2 | -8 | 29 | 80 | -13 | -83 | -74 |
| Net profit | 1.055 | 2.142 | 1.812 | 1.594 | 9.585 | 9.607 | 3.281 | 13.057 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1.593 | 4.696 | 5.243 | 5.409 | 14.679 | 15.484 | 15.591 | 26.474 |
| Equity | 1.178 | 3.214 | 4.526 | 5.290 | 14.035 | 15.042 | 14.844 | 26.214 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 415 | 1.482 | 717 | 119 | 643 | 442 | 747 | 260 |
| Total debt | 415 | 1.482 | 717 | 119 | 643 | 442 | 747 | 260 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BK Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Bent Kemplar | Management | 0 companies |