| Revenue | DKK 5,2M | +53% |
| EBITDA | DKK 4,2M | +56% |
| Net profit | DKK 3,3M | +57% |
| Total assets | DKK 4,7M | +46% |
| Equity | DKK 3,5M | +61% |
| Employees | 2 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 399 | 445 | -32 | -23 | 45 | 595 | 3.415 | 5.216 |
| Staff expenses | -59 | -378 | -346 | -52 | -95 | -0 | -731 | -1.027 |
| EBITDA | 340 | 67 | -378 | -75 | -49 | 594 | 2.684 | 4.189 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 340 | 67 | -378 | -75 | -49 | 594 | 2.684 | 4.189 |
| Net financials | -1 | -0 | -4 | -0 | -0 | -0 | 22 | 52 |
| Profit before tax | 338 | 67 | -382 | -75 | -50 | 594 | 2.705 | 4.241 |
| Tax | 75 | 15 | -83 | -17 | -10 | 130 | 595 | 933 |
| Net profit | 264 | 51 | -299 | -58 | -40 | 464 | 2.110 | 3.308 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 721 | 653 | 205 | 126 | 134 | 612 | 3.224 | 4.717 |
| Equity | 339 | 390 | 91 | 33 | -7 | 457 | 2.185 | 3.508 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 383 | 262 | 114 | 93 | 141 | 155 | 1.039 | 1.208 |
| Total debt | 383 | 262 | 114 | 93 | 141 | 155 | 1.039 | 1.208 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MC Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
SH Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2026 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Claudius Jakobsen | Chief Executive Officer | 0 companies |
| Søren Hyltoft | Management | 0 companies |
| Anders Risum Korsgaard | Chairman | 0 companies |