| Revenue | DKK 4,2M | -6% |
| EBITDA | DKK 3M | -9% |
| Net profit | DKK 2,1M | -3% |
| Total assets | DKK 5,2M | +17% |
| Equity | DKK 3,8M | +4% |
| Employees | 5 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 498 | 2.989 | 2.584 | 2.068 | 3.480 | 3.633 | 5.248 | 4.504 | 4.231 |
| Staff expenses | -106 | -577 | -476 | -458 | -694 | -832 | -808 | -1.263 | -1.268 |
| EBITDA | 344 | 2.412 | 2.108 | 1.610 | 2.786 | 2.801 | 4.440 | 3.241 | 2.963 |
| Depreciation & amort. | -239 | -704 | -737 | -817 | -1.045 | -840 | -375 | -347 | -188 |
| EBIT | 105 | 1.708 | 1.371 | 792 | 1.741 | 1.960 | 4.065 | 2.894 | 2.775 |
| Net financials | -47 | -45 | -46 | -42 | -39 | -25 | -35 | -17 | -13 |
| Profit before tax | 58 | 1.663 | 1.325 | 750 | 1.702 | 1.935 | 4.030 | 2.877 | 2.762 |
| Tax | 17 | 366 | 293 | 165 | 376 | 432 | 892 | 685 | 627 |
| Net profit | 41 | 1.296 | 1.032 | 585 | 1.326 | 1.502 | 3.138 | 2.192 | 2.135 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.637 | 4.900 | 4.205 | 4.231 | 4.340 | 4.465 | 6.869 | 4.483 | 5.225 |
| Equity | 91 | 1.388 | 1.420 | 1.005 | 1.831 | 2.333 | 4.471 | 3.662 | 3.797 |
| Long-term debt | 2.174 | 1.678 | 1.257 | 1.430 | 904 | 405 | 238 | 0 | 0 |
| Short-term debt | 2.354 | 1.780 | 1.453 | 1.752 | 1.606 | 1.680 | 2.054 | 815 | 1.398 |
| Total debt | 4.529 | 3.458 | 2.711 | 3.182 | 2.510 | 2.085 | 2.292 | 815 | 1.398 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Management | Management | 2017 | — | — |
PV Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Viig Holding ApS | Company | 50.0% | 50.0% | 2017 |
BERGSTEN HOLDING ApS | Company | 33.3% | 33.3% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Bergsten | Management | 0 companies |
| Peter Viig Nielsen | Management | 0 companies |