| Revenue | DKK 770K | +22% |
| EBITDA | DKK 115K | +521% |
| Net profit | DKK 76K | +621% |
| Total assets | DKK 2,3M | +20% |
| Equity | DKK 1,6M | +5% |
| Employees | 3 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.739 | 3.178 | 960 | 841 | 1.192 | 1.065 | 774 | 630 | 770 |
| Staff expenses | -438 | -486 | -883 | -542 | -596 | -677 | -731 | -612 | -655 |
| EBITDA | 1.522 | 123 | 77 | 300 | 596 | 388 | 30 | 19 | 115 |
| Depreciation & amort. | -80 | -240 | -240 | -240 | -240 | -166 | -10 | -10 | -24 |
| EBIT | 1.442 | -117 | -164 | 59 | 355 | 222 | 20 | 9 | 91 |
| Net financials | -10 | -8 | -14 | -13 | -4 | -82 | -3 | 5 | 7 |
| Profit before tax | 1.432 | -126 | -177 | 47 | 351 | 141 | 17 | 13 | 97 |
| Tax | 321 | -28 | -39 | 10 | 77 | 31 | 4 | 3 | 21 |
| Net profit | 1.111 | -98 | -139 | 36 | 274 | 110 | 13 | 11 | 76 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.964 | 2.717 | 2.402 | 2.394 | 2.768 | 2.445 | 2.417 | 1.944 | 2.324 |
| Equity | 1.361 | 1.263 | 1.124 | 1.161 | 1.434 | 1.544 | 1.557 | 1.568 | 1.644 |
| Long-term debt | 0 | 0 | 20 | 37 | 47 | 48 | 49 | 51 | 53 |
| Short-term debt | 2.556 | 1.409 | 1.222 | 1.175 | 1.287 | 854 | 810 | 325 | 628 |
| Total debt | 2.556 | 1.409 | 1.242 | 1.212 | 1.334 | 901 | 860 | 376 | 681 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KG Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BVS BEKLÆDNING ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Kai Gjelsø Schnipper | Chief Executive Officer | 0 companies |
| Thomas Bagger Jørgensen | Chairman | 0 companies |
| Betina Voller Schnipper | Board of Directors | 0 companies |
| Claus Bagger Jørgensen | Board of Directors | 0 companies |