| Revenue | DKK 3M | -7% |
| EBITDA | DKK 230K | +192% |
| Net profit | DKK 73K | +331% |
| Total assets | DKK 1,1M | -7% |
| Equity | DKK 36K | +198% |
| Employees | 9 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 274 | 1.115 | 1.186 | 930 | 2.633 | 3.364 | 3.235 | 3.010 |
| Staff expenses | -922 | -1.269 | -1.223 | -974 | -1.836 | -2.747 | -2.884 | -2.780 |
| EBITDA | -649 | -153 | -37 | -44 | 797 | 617 | 79 | 230 |
| Depreciation & amort. | -55 | -84 | -117 | -81 | -69 | -86 | -200 | -126 |
| EBIT | -704 | -238 | -153 | -125 | 728 | 531 | -121 | 104 |
| Net financials | -10 | 0 | -32 | -27 | -26 | -23 | -16 | -9 |
| Profit before tax | -714 | -238 | -185 | -152 | 701 | 507 | -138 | 95 |
| Tax | -156 | -51 | 183 | -0 | -103 | 113 | -106 | 22 |
| Net profit | -557 | -186 | -368 | -152 | 804 | 394 | -31 | 73 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 431 | 566 | 270 | 597 | 1.273 | 1.638 | 1.225 | 1.142 |
| Equity | -497 | -683 | -1.052 | -1.204 | -400 | -5 | -37 | 36 |
| Long-term debt | 0 | 0 | 0 | 10 | 0 | 0 | 0 | 0 |
| Short-term debt | 929 | 1.249 | 1.321 | 1.791 | 1.673 | 1.634 | 1.261 | 1.106 |
| Total debt | 929 | 1.249 | 1.321 | 1.801 | 1.673 | 1.634 | 1.261 | 1.106 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NE Management | Management | 2017 | — | — |
Tv Founder | Founder | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2023 | |
FF AARHUS ApS | Company | 50.0% | 50.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Nicolai Ellebæk Jochumsen | Management | 0 companies |
| Thomas van Norde | Founder | 0 companies |