| Revenue | DKK 5,9M | -44% |
| EBITDA | DKK 1,3M | -68% |
| Net profit | DKK 1M | -69% |
| Total assets | DKK 1,8M | +4% |
| Equity | DKK 984K | +14% |
| Employees | 9 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.622 | 13.712 | 14.108 | 14.570 | 13.526 | 12.174 | 8.137 | 10.594 | 5.894 |
| Staff expenses | -1.662 | -10.202 | -10.907 | -10.926 | -10.117 | -9.090 | -6.005 | -6.404 | -4.564 |
| EBITDA | 960 | 3.510 | 3.201 | 3.644 | 3.409 | 3.084 | 2.132 | 4.190 | 1.330 |
| Depreciation & amort. | -0 | -0 | -0 | -89 | -22 | -0 | -0 | -0 | -0 |
| EBIT | 960 | 3.510 | 3.201 | 3.555 | 3.387 | 3.084 | 2.132 | 4.190 | 1.330 |
| Net financials | -1 | -17 | -55 | -23 | -26 | -19 | 33 | 42 | -14 |
| Profit before tax | 959 | 3.493 | 3.146 | 3.532 | 3.361 | 3.065 | 2.165 | 4.232 | 1.316 |
| Tax | 216 | 773 | 703 | 791 | 783 | 682 | 480 | 932 | 295 |
| Net profit | 743 | 2.720 | 2.443 | 2.741 | 2.578 | 2.383 | 1.685 | 3.300 | 1.021 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.098 | 3.427 | 2.200 | 3.977 | 5.981 | 1.536 | 2.446 | 1.730 | 1.806 |
| Equity | 793 | 1.758 | 1.251 | 1.842 | 820 | 978 | 1.413 | 863 | 984 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.305 | 1.669 | 949 | 2.104 | 5.124 | 548 | 958 | 810 | 762 |
| Total debt | 3.305 | 1.669 | 949 | 2.104 | 5.124 | 548 | 958 | 810 | 762 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LM Management | Management | 2017 | — | — |
JF Management | Management | 2017 | — | — |
TØ Management | Management | 2017 | — | — |
RL Management | Management | 2017 | — | — |
UJ Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
OEBERG HOLDING ApS | Company | 20.0% | 20.0% | 2017 |
Rasmus Lund Management ApS | Company | 20.0% | 20.0% | 2017 |
JFH Capital ApS | Company | 20.0% | 20.0% | 2017 |
LMBS Holding ApS | Company | 20.0% | 20.0% | 2017 |
ULRIK JØRRING A/S | Company | 20.0% | 20.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Laurits Mathias Bach Sørensen | Management | 0 companies |
| Jakob Fuhr Hansen | Management | 0 companies |
| Troels Øberg | Management | 0 companies |
| Rasmus Lund | Management | 0 companies |
| Ulrik Jørring | Management | 0 companies |