| Revenue | DKK 22K | -135% |
| EBITDA | DKK -81K | -29% |
| Net profit | DKK -66K | +69% |
| Total assets | DKK 565K | -75% |
| Equity | DKK 346K | -50% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 94 | 45 | 37 | 70 | 88 | 82 | -121 | -63 | 22 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 94 | 536 | 187 | 999 | 88 | 82 | -121 | -63 | -81 |
| Depreciation & amort. | -0 | 246 | 75 | 464 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 94 | 291 | 112 | 535 | 88 | 82 | -121 | -63 | -81 |
| Net financials | 30 | -26 | -11 | -35 | -86 | 97 | 17 | -60 | -13 |
| Profit before tax | 124 | 264 | 101 | 500 | 2 | 179 | -104 | -273 | -97 |
| Tax | 27 | 58 | 22 | 110 | -36 | 48 | -114 | -56 | -30 |
| Net profit | 97 | 206 | 79 | 390 | 38 | 132 | 10 | -216 | -66 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.547 | 1.978 | 2.037 | 2.459 | 2.203 | 2.328 | 2.230 | 2.302 | 565 |
| Equity | 98 | 304 | 399 | 773 | 777 | 909 | 919 | 687 | 346 |
| Long-term debt | 3.032 | 1.538 | 1.291 | 1.262 | 1.185 | 1.130 | 1.081 | 1.074 | 0 |
| Short-term debt | 401 | 135 | 330 | 289 | 131 | 179 | 161 | 481 | 219 |
| Total debt | 3.433 | 1.674 | 1.621 | 1.551 | 1.316 | 1.309 | 1.242 | 1.556 | 219 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KD Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
SW Management | Management | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JCCD 1 ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Kirsten Dolsø | Chief Executive Officer | 0 companies |
| Søren Wonsild Glud | Management | 0 companies |