| Revenue | DKK 2,2M | -15% |
| EBITDA | DKK 407K | -51% |
| Net profit | DKK 273K | -57% |
| Total assets | DKK 4M | +11% |
| Equity | DKK 3,2M | +7% |
| Employees | 5 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | 2.318 | 1.980 | 1.781 | 1.938 | 2.432 | 2.292 | 2.614 | 2.226 |
| Staff expenses | -0 | -1.636 | -1.619 | -1.605 | -1.674 | -1.708 | -1.586 | -1.786 | -1.819 |
| EBITDA | -2 | 682 | 360 | 176 | 265 | 723 | 706 | 828 | 407 |
| Depreciation & amort. | -0 | -57 | -34 | -31 | -62 | -62 | -44 | -46 | -53 |
| EBIT | -2 | 625 | 326 | 145 | 203 | 661 | 662 | 783 | 354 |
| Net financials | 270 | -248 | -24 | 81 | -13 | 22 | 156 | 53 | 36 |
| Profit before tax | 267 | 376 | 303 | 226 | 189 | 683 | 818 | 835 | 390 |
| Tax | -0 | 142 | -1 | 27 | 29 | 154 | 199 | 197 | 117 |
| Net profit | 267 | 235 | 304 | 199 | 160 | 529 | 619 | 638 | 273 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 762 | 2.727 | 2.415 | 2.929 | 2.760 | 3.294 | 3.031 | 3.609 | 3.996 |
| Equity | 629 | 864 | 1.168 | 1.312 | 1.415 | 1.887 | 2.447 | 3.025 | 3.230 |
| Long-term debt | 3 | 0 | 878 | 833 | 772 | 729 | 0 | 0 | 0 |
| Short-term debt | 130 | 1.828 | 369 | 784 | 572 | 677 | 584 | 583 | 759 |
| Total debt | 133 | 1.828 | 1.247 | 1.617 | 1.344 | 1.407 | 584 | 583 | 759 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|