| Revenue | DKK -272K | +256% |
| EBITDA | DKK -272K | -256% |
| Net profit | DKK -279K | -18% |
| Total assets | DKK 2,8M | -5% |
| Equity | DKK -7,9M | -4% |
| Employees | 9 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -1.850 | -218 | -497 | -76 | -272 |
| Staff expenses | -342 | -104 | -0 | -0 | -0 |
| EBITDA | -2.191 | -321 | -497 | -76 | -272 |
| Depreciation & amort. | -824 | -24 | -26 | -26 | -26 |
| EBIT | -3.015 | -345 | -523 | -102 | -298 |
| Net financials | -193 | -204 | -192 | -134 | -129 |
| Profit before tax | -3.208 | -549 | -714 | -236 | -427 |
| Tax | -283 | -120 | -153 | -0 | -148 |
| Net profit | -2.925 | -428 | -561 | -236 | -279 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3.879 | 3.165 | 3.132 | 2.934 | 2.794 |
| Equity | -6.349 | -6.778 | -7.339 | -7.574 | -7.853 |
| Long-term debt | 1.489 | 1.386 | 1.284 | 1.181 | 1.079 |
| Short-term debt | 8.740 | 8.556 | 9.187 | 9.327 | 9.569 |
| Total debt | 10.228 | 9.942 | 10.471 | 10.508 | 10.647 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CB Management | Management | 2017 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2017 | |
| Chairman | 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Camilla Bonavent | Management | 0 companies |
| Mette Bonavent | Board of Directors | 0 companies |
| Morten Bonavent | Chairman | 0 companies |