| Revenue | DKK 3,5M | -10% |
| EBITDA | DKK 268K | -18% |
| Net profit | DKK 151K | -27% |
| Total assets | DKK 863K | +9% |
| Equity | DKK 208K | +78% |
| Employees | 12 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 2.170 | 2.229 | 2.477 | 2.644 | 3.577 | 3.988 | 3.892 | 3.506 |
| Staff expenses | -2.038 | -1.901 | -2.161 | -2.447 | -3.467 | -3.605 | -3.427 | -3.238 |
| EBITDA | 132 | 328 | 315 | 197 | 110 | 383 | 327 | 268 |
| Depreciation & amort. | -96 | -101 | -53 | -101 | -169 | -135 | -115 | -79 |
| EBIT | 36 | 227 | 262 | 96 | -59 | 248 | 211 | 189 |
| Net financials | -18 | -5 | -7 | -3 | -3 | -22 | -3 | -14 |
| Profit before tax | 18 | 221 | 256 | 93 | -62 | 226 | 208 | 175 |
| Tax | 4 | 49 | 58 | 21 | -4 | -0 | -0 | 24 |
| Net profit | 13 | 172 | 198 | 72 | -58 | 226 | 208 | 151 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 594 | 763 | 1.437 | 1.980 | 1.169 | 1.071 | 791 | 863 |
| Equity | 63 | 235 | 334 | 306 | 197 | -92 | 117 | 208 |
| Long-term debt | 0 | 48 | 445 | 20 | 0 | 0 | 0 | 0 |
| Short-term debt | 527 | 472 | 651 | 1.651 | 971 | 1.162 | 674 | 655 |
| Total debt | 527 | 520 | 1.096 | 1.671 | 971 | 1.162 | 674 | 655 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MA Management | Management | 2023 | — | — |
AR Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Vattelo Holding ApS | Company | 50.0% | 50.0% | 2025 |
ARGO Odense Holding ApS | Company | 50.0% | 50.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Marco Avolio Terenzi | Management | 0 companies |
| Antonio Restino | Management | 0 companies |