| Revenue | DKK -485K | -116% |
| EBITDA | DKK -485K | -116% |
| Net profit | DKK -2,4M | -248% |
| Total assets | DKK 342,5M | +77% |
| Equity | DKK 90,9M | -3% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -1.523 | -1.502 | -1.670 | 3.011 | -485 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1.523 | -1.502 | -1.670 | 3.011 | -485 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.523 | -1.502 | -1.670 | 3.011 | -485 |
| Net financials | -35 | -12 | -0 | 820 | 34 |
| Profit before tax | -1.558 | -1.514 | -1.670 | 3.830 | -451 |
| Tax | -343 | -333 | -277 | 2.190 | 1.975 |
| Net profit | -1.215 | -1.181 | -1.392 | 1.641 | -2.426 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 94.416 | 99.732 | 102.302 | 193.830 | 342.547 |
| Equity | 94.280 | 93.099 | 91.706 | 93.347 | 90.921 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 136 | 6.633 | 10.596 | 99.808 | 248.972 |
| Total debt | 136 | 6.633 | 10.596 | 99.808 | 248.972 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MS Management | Management | 2022 |
| Former (3) | ||
JJ Management | Management | 2022 – 2022 |
SN Management | Management | 2019 – 2022 |
KE Management | Management | 2017 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2022 | |
| Former (6) | ||
| Chairman | 2017 – 2022 | |
| Board of Directors | 2017 – 2022 | |
| Chairman | 2022 – 2022 | |
| Board of Directors | 2022 – 2022 | |
| Board of Directors | 2022 – 2023 | |
| Chairman | 2022 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Company | 5–9.99% | 0% | 2017 | |
| Company | 100% | 100% | 2022 | |
| Individual | 5–9.99% | 0% | 2017 | |
| Company | 15–19.99% | 5–9.99% | 2017 | |
| Individual | 5–9.99% | 0% | 2017 | |
| Company | 0% | 25–33.32% | 2017 | |
| Company | 100% | 100% | 2022 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Jørgensen | Management | 0 companies |
| Stine Nagstrup Kjær | Management | 0 companies |
| Kristoffer Emil Eriksen | Management | 0 companies |
| Michael Storgaard | Management | 0 companies |
| Jan Severin Sølbæk | Chairman | 0 companies |
| Klaus Thorsten Wollesen Lund | Board of Directors | 0 companies |
| Bo Boulund Knudsen | Chairman | 0 companies |
| Eva Møland Tørsleff | Board of Directors | 0 companies |
| Jan Aarestrup | Board of Directors | 0 companies |
| Jesper Henkel | Board of Directors | 0 companies |
| Torben Modvig | Chairman | 0 companies |