| Revenue | — | — |
| EBITDA | DKK 16,6M | +113% |
| Net profit | DKK 17M | +137% |
| Total assets | DKK 30M | +21% |
| Equity | DKK 29,9M | +41% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -18 | -25 | -39 | -37 | -30 | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 86 | -25 | -39 | -37 | -30 | 1.002 | 7.785 | 16.587 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 86 | -25 | -39 | -37 | -30 | 1.002 | 7.785 | 16.587 |
| Net financials | -52 | -2.743 | 26 | 1.788 | 3.829 | 956 | 7.184 | 17.012 |
| Profit before tax | 34 | -2.768 | -13 | 1.751 | 3.800 | 934 | 7.163 | 16.963 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 34 | -2.768 | -13 | 1.751 | 3.800 | 934 | 7.163 | 16.963 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 7.095 | 6.674 | 8.101 | 10.311 | 14.878 | 16.694 | 24.805 | 30.029 |
| Equity | 134 | -2.634 | -2.646 | 9.105 | 13.075 | 14.009 | 21.172 | 29.935 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.961 | 9.308 | 10.747 | 1.206 | 1.803 | 2.685 | 3.633 | 93 |
| Total debt | 6.961 | 9.308 | 10.747 | 1.206 | 1.803 | 2.685 | 3.633 | 93 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TU Management | Management | 2017 | — | — |
AM Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fam. Ulrich Holding ApS | Company | 50.0% | 50.0% | 2021 |
MARCUS HOLDING ApS | Company | 50.0% | 50.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Ulrich | Management | 0 companies |
| Anders Marcus | Management | 0 companies |