| Revenue | DKK 1,4M | +2% |
| EBITDA | DKK 191K | -3% |
| Net profit | DKK 148K | -4% |
| Total assets | DKK 830K | +17% |
| Equity | DKK 473K | +45% |
| Employees | 2 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.118 | 1.114 | 1.044 | 1.661 | 1.787 | 1.227 | 1.459 | 1.393 | 1.417 |
| Staff expenses | -968 | -942 | -928 | -1.180 | -1.274 | -1.002 | -1.283 | -1.195 | -1.226 |
| EBITDA | 151 | 172 | 116 | 480 | 513 | 225 | 176 | 197 | 191 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 151 | 172 | 116 | 480 | 513 | 225 | 176 | 197 | 191 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 151 | 172 | 116 | 480 | 513 | 225 | 176 | 197 | 191 |
| Tax | 34 | 38 | 26 | 106 | 113 | 50 | 39 | 44 | 43 |
| Net profit | 117 | 134 | 90 | 374 | 400 | 174 | 137 | 153 | 148 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 382 | 373 | 380 | 972 | 953 | 607 | 506 | 709 | 830 |
| Equity | 167 | 201 | 186 | 460 | 460 | 235 | 172 | 325 | 473 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 145 | 59 | 57 | 270 | 257 | 134 | 94 | 190 | 122 |
| Total debt | 145 | 59 | 57 | 270 | 257 | 134 | 94 | 190 | 122 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TS Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TSO Holding ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Søsted | Management | 0 companies |