| Revenue | DKK 2,2M | +148% |
| EBITDA | DKK 712K | +259% |
| Net profit | DKK 513K | +290% |
| Total assets | DKK 1,1M | -38% |
| Equity | DKK 388K | +411% |
| Employees | 4 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -104 | 564 | 592 | 1.401 | 896 | 762 | 882 | 2.185 |
| Staff expenses | -80 | -623 | -744 | -1.313 | -1.295 | -1.318 | -1.329 | -1.473 |
| EBITDA | -184 | -59 | -152 | 88 | -399 | -556 | -446 | 712 |
| Depreciation & amort. | -0 | -6 | -22 | -22 | -16 | -0 | -0 | -38 |
| EBIT | -184 | -65 | -174 | 67 | -415 | -556 | -446 | 674 |
| Net financials | -0 | -2 | -2 | -8 | -4 | -7 | -34 | -16 |
| Profit before tax | -104 | -66 | -176 | 59 | -419 | -563 | -480 | 658 |
| Tax | 40 | -15 | -39 | 13 | -92 | -19 | -210 | 145 |
| Net profit | -144 | -52 | -137 | 46 | -327 | -544 | -270 | 513 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 949 | 748 | 810 | 1.288 | 907 | 463 | 1.715 | 1.070 |
| Equity | 659 | 607 | 470 | 1.015 | 689 | 145 | -125 | 388 |
| Long-term debt | 0 | 0 | 39 | 51 | 51 | 51 | 56 | 58 |
| Short-term debt | 291 | 141 | 301 | 222 | 167 | 267 | 1.784 | 624 |
| Total debt | 291 | 141 | 340 | 273 | 218 | 318 | 1.839 | 682 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JK Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kejlberg Holding ApS | Company | 33.3% | 33.3% | 2018 |
Rasmus Ploug Holding ApS | Company | 25.0% | 25.0% | 2018 |
SJF Bank A/S | Company | 25.0% | 25.0% | 2021 |
ARNTH ADVICE ApS | Company | 5.0% | 5.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Kejlberg | Management | 0 companies |
| Torben Arnth Nielsen | Chairman | 0 companies |
| Rasmus Overgaard Ploug | Board of Directors | 0 companies |