| Revenue | DKK 2,8M | +3% |
| EBITDA | DKK 3,1M | +14% |
| Net profit | DKK 1,2M | +8% |
| Total assets | DKK 78,2M | +9% |
| Equity | DKK 23,2M | +4% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -202 | 2.202 | 2.467 | 2.792 | 2.639 | 2.339 | 2.677 | 2.766 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2.904 | 26.158 | 6.643 | 2.967 | 2.792 | 3.571 | 1.788 | 2.730 | 3.124 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2.904 | 26.158 | 6.643 | 2.967 | 2.792 | 3.571 | 1.788 | 2.730 | 3.124 |
| Net financials | 47 | -1.220 | -2.062 | -1.135 | -1.307 | -781 | 4.027 | -1.261 | -1.532 |
| Profit before tax | -2.857 | 24.938 | 4.581 | 1.832 | 1.486 | 2.790 | 5.815 | 1.469 | 1.592 |
| Tax | -0 | 4.874 | 1.275 | 313 | 278 | 614 | 1.279 | 323 | 350 |
| Net profit | -2.857 | 20.064 | 3.306 | 1.519 | 1.208 | 2.176 | 4.536 | 1.145 | 1.241 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 35.858 | 66.326 | 70.348 | 70.789 | 72.480 | 73.498 | 72.734 | 71.863 | 78.167 |
| Equity | 7.143 | 3.408 | 6.714 | 8.029 | 16.654 | 18.080 | 21.880 | 22.350 | 23.191 |
| Long-term debt | 0 | 47.056 | 47.149 | 47.235 | 48.178 | 47.206 | 42.019 | 41.762 | 46.865 |
| Short-term debt | 28.715 | 10.989 | 10.337 | 9.064 | 908 | 1.019 | 1.763 | 638 | 891 |
| Total debt | 28.715 | 58.045 | 57.486 | 56.299 | 49.086 | 48.224 | 43.782 | 42.400 | 47.757 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LS Management | Management | 2018 | — | — |
BB Management | Management | 2017 | — | — |
MH Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Drosbjerg Viby J. A/S | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Sørensen | Management | 0 companies |
| Benny Bach Pedersen | Management | 0 companies |
| Morten Haugaard Dahl | Management | 0 companies |
| Michael Brixhuus | Board of Directors | 0 companies |
| Michael Nygaard Appel | Chairman | 0 companies |