| Revenue | DKK -62K | +170% |
| EBITDA | DKK -62K | -170% |
| Net profit | DKK -60K | -324% |
| Total assets | DKK 724K | +194% |
| Equity | DKK 608K | +2000% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | — | — | -39 | -23 | -62 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 617 | -33 | -39 | -23 | -62 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 617 | -33 | -39 | -23 | -62 |
| Net financials | 651 | -5 | -10 | -5 | -5 |
| Profit before tax | 612 | -38 | -49 | -28 | -67 |
| Tax | -0 | 124 | 162 | -13 | -7 |
| Net profit | 612 | -161 | -211 | -14 | -60 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3.303 | 1.352 | 504 | 246 | 724 |
| Equity | 959 | 193 | -18 | -32 | 608 |
| Long-term debt | 2.314 | 1.009 | 359 | 103 | 78 |
| Short-term debt | 31 | 150 | 163 | 175 | 38 |
| Total debt | 2.344 | 1.159 | 522 | 278 | 116 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MN Management | Management | 2025 |
| Former (3) | ||
OM Management | Management | 2025 – 2025 |
RB Management | Management | 2021 – 2025 |
AM Management | Management | 2017 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Chairman | 2026 | |
| Former (6) | ||
| Chairman | 2025 – 2026 | |
| Board of Directors | 2025 – 2025 | |
| Chairman | 2021 – 2023 | |
| Chairman | 2024 – 2025 | |
| Board of Directors | 2017 – 2020 | |
| Chairman | 2017 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Michel Nimeh | Management | 0 companies |
| Ole Malling | Management | 0 companies |
| Rasmus Brandsen Laursen | Management | 0 companies |
| Anders Marcus | Management | 0 companies |
| Andreas Delcomyn Larsen | Chairman | 0 companies |
| Mads Møller Wejdemann | Board of Directors | 0 companies |
| Michael Ernst Aagesen | Board of Directors | 0 companies |
| Jacob Olsen | Chairman | 0 companies |
| Karsten Rovelt-Busch | Chairman | 0 companies |
| Pernille Thøger Baltzersen | Board of Directors | 0 companies |
| Marie-Louise Roed Bass Johansen | Chairman | 0 companies |
| Søren Dahlgaard | Chairman | 0 companies |