| Revenue | — | — |
| EBITDA | DKK -16,8M | -42709% |
| Net profit | DKK -16,8M | -239818% |
| Total assets | DKK 27,1M | -45% |
| Equity | DKK 13,4M | +304% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3.182 | -82 | -718 | -39 | -16.832 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3.182 | -82 | -718 | -39 | -16.832 |
| Net financials | -3.152 | -4 | -685 | -2 | -16.771 |
| Profit before tax | -3.186 | -86 | -731 | -42 | -16.832 |
| Tax | -0 | 32 | 1.025 | -49 | -6 |
| Net profit | -3.186 | -118 | -1.756 | 7 | -16.826 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 44.890 | 48.725 | 74.420 | 49.073 | 27.078 |
| Equity | -3.492 | 244 | -1.512 | 3.309 | 13.383 |
| Long-term debt | 48.348 | 48.435 | 74.882 | 45.731 | 13.655 |
| Short-term debt | 35 | 46 | 1.050 | 33 | 40 |
| Total debt | 48.383 | 48.481 | 75.932 | 45.764 | 13.695 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
RG Management | Management | 2025 |
| Former (2) | ||
RB Management | Management | 2021 – 2025 |
AM Management | Management | 2017 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Former (6) | ||
| Board of Directors | 2023 – 2025 | |
| Board of Directors | 2021 – 2023 | |
| Chairman | 2021 – 2023 | |
| Chairman | 2024 – 2025 | |
| Board of Directors | 2017 – 2020 | |
| Chairman | 2017 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Company | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Ron Gadiel | Management | 0 companies |
| Rasmus Brandsen Laursen | Management | 0 companies |
| Anders Marcus | Management | 0 companies |
| Erik van der Ende | Chairman | 0 companies |
| Andreas Delcomyn Larsen | Board of Directors | 0 companies |
| Claus Nørgaard Tonsgaard | Board of Directors | 0 companies |
| Cathrine Moesgaard Albertsen | Board of Directors | 0 companies |
| Kimmie Kubis Tronborg | Board of Directors | 0 companies |
| Jacob Olsen | Chairman | 0 companies |
| Karsten Rovelt-Busch | Chairman | 0 companies |
| Pernille Thøger Baltzersen | Board of Directors | 0 companies |
| Søren Dahlgaard | Chairman | 0 companies |