| Revenue | DKK -32K | +470% |
| EBITDA | DKK -32K | -470% |
| Net profit | DKK -32K | -476% |
| Total assets | DKK 60K | -45% |
| Equity | DKK 52K | -38% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 370 | 296 | 210 | 169 | 140 | 157 | 116 | 16 | 1 | 3 | -6 | -32 |
| Staff expenses | -297 | -213 | -127 | -101 | -123 | -124 | -79 | -1 | -0 | -0 | -0 | -0 |
| EBITDA | 74 | 266 | 83 | 68 | 18 | 33 | 37 | 15 | 1 | 3 | -6 | -32 |
| Depreciation & amort. | -0 | 92 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 74 | 174 | 83 | 68 | 18 | 33 | 37 | 15 | 1 | 3 | -6 | -32 |
| Net financials | -11 | -8 | -8 | -16 | -17 | -24 | -0 | -1 | -0 | -0 | -0 | -0 |
| Profit before tax | 63 | 167 | 75 | 52 | 0 | 9 | 37 | 15 | 1 | 3 | -6 | -32 |
| Tax | 34 | -0 | 19 | 12 | -0 | 4 | 8 | 4 | 1 | 1 | -0 | -0 |
| Net profit | 29 | 167 | 56 | 40 | 1 | 5 | 29 | 11 | -0 | 2 | -6 | -32 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 311 | 242 | 326 | 366 | 350 | 334 | 117 | 108 | 109 | 104 | 110 | 60 |
| Equity | -50 | -53 | 3 | 43 | 44 | 48 | 77 | 88 | 88 | 90 | 84 | 52 |
| Long-term debt | 0 | 197 | 205 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 361 | 97 | 323 | 323 | 307 | 286 | 32 | 19 | 21 | 15 | 25 | 8 |
| Total debt | 361 | 294 | 323 | 323 | 307 | 286 | 32 | 19 | 21 | 15 | 25 | 8 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SC Management | Management | 1976 | — | — |
HA Management | Management | 1976 | — | — |
TB Audit | Audit | 1976 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AUCHENBERG HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Carl Jørgensen | Management | 0 companies |
| Henry Auchenberg | Management | 0 companies |
| Torben Bille Jensen | Audit | 0 companies |