| Revenue | DKK -1,9M | +12853% |
| EBITDA | DKK -1,9M | -12853% |
| Net profit | DKK 28,7M | +21134% |
| Total assets | DKK 33,1M | +675% |
| Equity | DKK 28,3M | +6393% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | -7 | -9 | -5 | -14 | -1.862 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -9 | -5 | -14 | -1.862 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -9 | -5 | -14 | -1.862 |
| Net financials | -86 | -86 | -86 | -122 | 30.581 |
| Profit before tax | -93 | -95 | -91 | -137 | 28.719 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -93 | -95 | -91 | -137 | 28.719 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 4.248 | 4.245 | 4.245 | 4.272 | 33.091 |
| Equity | -164 | -259 | -350 | -449 | 28.270 |
| Long-term debt | 4.407 | 4.493 | 4.579 | 4.701 | 4.795 |
| Short-term debt | 5 | 11 | 16 | 20 | 26 |
| Total debt | 4.412 | 4.504 | 4.595 | 4.721 | 4.821 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
LF Management | Management | 2017 – 2023 |
MV | Management | 2017 – 2023 |
JI Unofficial title | Unofficial title | 2023 – 2024 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 5–9.99% | 5–9.99% | 2021 | |
| Company | 5–9.99% | 5–9.99% | 2017 | |
| Company | 10–14.99% | 10–14.99% | 2017 | |
| Company | 5–9.99% | 5–9.99% | 2017 | |
| Company | 50–66.65% | 50–66.65% | 2017 | |
| Company | 100% | 100% | 2017 | |
| Individual | 5–9.99% | 5–9.99% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Fløe Nielsen | Management | 0 companies |
| Martin Vilhelm von Haller Baggesen Grønbæk | Management | 0 companies |
| Johan Ingerslev | Unofficial title | 0 companies |