| Revenue | DKK 4M | +47% |
| EBITDA | DKK 777K | +319% |
| Net profit | DKK 547K | +289% |
| Total assets | DKK 3,1M | -7% |
| Equity | DKK 1,2M | +79% |
| Employees | 9 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -13 | -12 | -125 | 3.180 | 3.041 | 4.344 | 2.723 | 4.010 |
| Staff expenses | -0 | -0 | -131 | -2.424 | -2.607 | -2.843 | -3.078 | -3.233 |
| EBITDA | -13 | -12 | -256 | 756 | 434 | 1.501 | -355 | 777 |
| Depreciation & amort. | -0 | -0 | -0 | -30 | -38 | -39 | -36 | -34 |
| EBIT | -13 | -12 | -256 | 726 | 395 | 1.462 | -390 | 742 |
| Net financials | -0 | 2 | -2 | -31 | -22 | 1 | 22 | -43 |
| Profit before tax | -13 | -10 | -258 | 695 | 374 | 1.463 | -368 | 700 |
| Tax | -0 | -0 | -60 | 173 | 86 | 323 | -78 | 153 |
| Net profit | -13 | -10 | -198 | 523 | 288 | 1.140 | -290 | 547 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 50 | 52 | 793 | 2.515 | 2.350 | 3.591 | 3.312 | 3.093 |
| Equity | 37 | 27 | -171 | 352 | 440 | 1.579 | 689 | 1.236 |
| Long-term debt | 0 | 0 | 72 | 201 | 133 | 0 | 0 | 0 |
| Short-term debt | 13 | 24 | 892 | 1.960 | 1.774 | 2.009 | 2.623 | 1.857 |
| Total debt | 13 | 24 | 964 | 2.162 | 1.908 | 2.009 | 2.623 | 1.857 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PS Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
SD Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Efos Holding ApS | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Skjold | Chief Executive Officer | 0 companies |
| Sofie Dalby Dalsgaard-Andersen | Management | 0 companies |