| Revenue | DKK 97K | +626% |
| EBITDA | DKK 97K | +626% |
| Net profit | DKK 71K | +692% |
| Total assets | DKK 161K | +179% |
| Equity | DKK 118K | +153% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 525 | 18 | 95 | -5 | -10 | -9 | 27 | 13 | 97 |
| Staff expenses | -487 | -1 | -89 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 38 | 17 | 5 | -5 | -10 | -9 | 27 | 13 | 97 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 38 | 17 | 5 | -5 | -10 | -9 | 27 | 13 | 97 |
| Net financials | 0 | -0 | -0 | -0 | -0 | -2 | -2 | 3 | -1 |
| Profit before tax | 38 | 17 | 5 | -5 | -10 | -11 | 25 | 17 | 95 |
| Tax | 10 | 4 | 6 | -1 | -2 | -2 | 6 | 8 | 24 |
| Net profit | 27 | 13 | -1 | -4 | -8 | -8 | 19 | 9 | 71 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.528 | 55 | 51 | 40 | 28 | 20 | 41 | 58 | 161 |
| Equity | 27 | 40 | 39 | 35 | 27 | 19 | 38 | 47 | 118 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.500 | 15 | 11 | 5 | 1 | 1 | 4 | 11 | 43 |
| Total debt | 1.500 | 15 | 11 | 5 | 1 | 1 | 4 | 11 | 43 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK Management | Management | 2017 | — | — |
SC Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2020 | |
NoFL Holding IVS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Moonis Kamil | Management | 0 companies |
| Søren Cordua Hansen | Management | 0 companies |