| Revenue | DKK -45K | +140% |
| EBITDA | DKK -45K | -140% |
| Net profit | DKK -4,2M | +26% |
| Total assets | DKK 11,7M | -13% |
| Equity | DKK -39,6M | -12% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | -36 | -158 | -14 | -19 | -45 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -22 | -51 | -262 | -36 | -158 | -14 | -19 | -45 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -22 | -51 | -262 | -36 | -158 | -14 | -19 | -45 |
| Net financials | -2.932 | -6.245 | -7.576 | -4.242 | -2.679 | -17.475 | -5.441 | -4.178 |
| Profit before tax | -2.954 | -6.296 | -7.837 | -4.279 | -2.837 | -17.490 | -5.460 | -4.223 |
| Tax | -10 | -40 | -27 | -5 | -2.274 | -242 | 276 | -0 |
| Net profit | -2.944 | -6.257 | -7.811 | -4.274 | -563 | -17.248 | -5.735 | -4.223 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 63 | 5.812 | 1.949 | 2.090 | 6.453 | 14.674 | 13.429 | 11.656 |
| Equity | -1.944 | 300 | -7.511 | -11.785 | -12.348 | -29.595 | -35.331 | -39.554 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.006 | 5.513 | 4.396 | 8.658 | 18.801 | 44.269 | 48.759 | 51.210 |
| Total debt | 2.006 | 5.513 | 4.396 | 8.658 | 18.801 | 44.269 | 48.759 | 51.210 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CF Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FRIIS GROUP A/S | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Friis | Management | 0 companies |