| Revenue | DKK 1,4M | +4% |
| EBITDA | DKK 121K | -6% |
| Net profit | DKK 75K | -42% |
| Total assets | DKK 36K | -79% |
| Equity | DKK -46K | +62% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -85 | -121 | 723 | 470 | 859 | 1.065 | 1.210 | 1.325 | 1.377 |
| Staff expenses | -141 | -242 | -381 | -467 | -858 | -1.020 | -1.302 | -1.196 | -1.256 |
| EBITDA | -226 | -363 | 342 | 2 | 2 | 45 | -93 | 129 | 121 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -226 | -363 | 342 | 2 | 2 | 45 | -93 | 129 | 121 |
| Net financials | -2 | -1 | -3 | -2 | -1 | -1 | 0 | 0 | -46 |
| Profit before tax | -228 | -364 | 339 | 0 | 1 | 45 | -93 | 129 | 75 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -228 | -364 | 339 | 0 | 1 | 45 | -93 | 129 | 75 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 | 29 | 26 | 60 | 102 | 136 | 140 | 174 | 36 |
| Equity | -178 | -543 | -204 | -203 | -202 | -158 | -250 | -121 | -46 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 210 | 0 |
| Short-term debt | 180 | 571 | 230 | 263 | 305 | 294 | 391 | 85 | 82 |
| Total debt | 180 | 571 | 230 | 263 | 305 | 294 | 391 | 295 | 82 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
CS Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Boris Deruginsky | Chief Executive Officer | 0 companies |
| Chaw Soon Gooi | Management | 0 companies |