| Revenue | DKK 10,3M | +30% |
| EBITDA | DKK 2,8M | +190% |
| Net profit | DKK 1,6M | +1767% |
| Total assets | DKK 9,8M | -4% |
| Equity | DKK 4,8M | +50% |
| Employees | 15 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8.206 | 15.789 | 8.924 | 6.547 | 11.152 | 10.689 | 11.899 | 4.764 | 7.916 | 10.260 |
| Staff expenses | -6.654 | -8.918 | -8.799 | -8.074 | -8.573 | -7.212 | -7.791 | -7.801 | -6.961 | -7.488 |
| EBITDA | 1.490 | 6.872 | 125 | -1.527 | 2.580 | 3.476 | 4.107 | -3.036 | 955 | 2.771 |
| Depreciation & amort. | -773 | -860 | -989 | -1.131 | -1.263 | -608 | -557 | -594 | -684 | -517 |
| EBIT | 718 | 6.012 | -864 | -2.658 | 1.317 | 2.868 | 3.551 | -3.630 | 271 | 2.253 |
| Net financials | -67 | 87 | 19 | -126 | -190 | -117 | -47 | -379 | -388 | -211 |
| Profit before tax | 651 | 6.099 | -845 | -2.784 | 1.127 | 2.751 | 3.504 | -4.009 | -117 | 2.042 |
| Tax | 267 | 1.480 | -92 | -515 | 340 | 637 | 812 | -873 | -21 | 452 |
| Net profit | 384 | 4.618 | -753 | -2.269 | 787 | 2.114 | 2.692 | -3.136 | -95 | 1.590 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.562 | 14.782 | 10.707 | 9.588 | 10.163 | 11.342 | 15.564 | 10.742 | 10.173 | 9.802 |
| Equity | 4.302 | 8.621 | 3.868 | 2.799 | 3.586 | 5.700 | 7.392 | 3.256 | 3.161 | 4.751 |
| Long-term debt | 234 | 167 | 0 | 290 | 3.103 | 2.916 | 3.051 | 3.931 | 3.589 | 2.034 |
| Short-term debt | 3.755 | 5.760 | 6.683 | 6.499 | 3.460 | 2.603 | 5.035 | 3.555 | 3.424 | 3.017 |
| Total debt | 3.988 | 5.927 | 6.683 | 6.789 | 6.563 | 5.519 | 8.087 | 7.486 | 7.013 | 5.051 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JP Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JPP Holding Invest ApS | Company | 90.0% | 90.0% | 2017 |
Jamil Holding ApS | Company | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Johnni Peder Pedersen | Management | 0 companies |
| Louise Cecilie Norus | Board of Directors | 0 companies |
| Palle Fjord Thomsen | Board of Directors | 0 companies |
| Henrik Normann Andersen | Board of Directors | 0 companies |
| Søren Storgaard | Chairman | 0 companies |
| Jamil Kure Al-Shiekhly | Board of Directors | 0 companies |