| Revenue | DKK -5,8M | -386% |
| EBITDA | DKK -15,9M | -1347% |
| Net profit | DKK -16,5M | -358% |
| Total assets | DKK 25,5M | +57% |
| Equity | DKK -10,1M | -256% |
| Employees | 4 | — |
| Item | 2017 | 2019 |
|---|---|---|
| Revenue | 2.045 | -5.842 |
| Staff expenses | -767 | -10.069 |
| EBITDA | 1.278 | -15.933 |
| Depreciation & amort. | -0 | -133 |
| EBIT | 1.278 | -16.065 |
| Net financials | 5.127 | -370 |
| Profit before tax | 6.406 | -16.436 |
| Tax | 15 | 68 |
| Net profit | 6.390 | -16.504 |
| Item | 2017 | 2019 |
|---|---|---|
| Total assets | 16.248 | 25.511 |
| Equity | 6.441 | -10.062 |
| Long-term debt | 2.891 | 0 |
| Short-term debt | 6.915 | 35.574 |
| Total debt | 9.806 | 35.574 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RA Management | Management | 2020 | — | — |
ML Management | Management | 2019 | — | — |
TØ Management | Management | 2017 | — | — |
JT Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Wilson Offshore A/S | Company | 66.7% | 66.7% | 2019 |
HOVE SIBLINGS APS | Company | 10.0% | 10.0% | 2019 |
TN1971 ApS | Company | 20.0% | 20.0% | 2017 |
Toft-Jensen Holding ApS | Company | 20.0% | 20.0% | 2017 |
QNA Offshore Invest ApS | Company | 20.0% | 20.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Rune Aagaard Rønning-Bæk | Management | 0 companies |
| Martin Laust Ørberg | Management | 0 companies |
| Tom Østerlund Nielsen | Management | 0 companies |
| Jimmy Thyregod Kristensen | Chief Executive Officer | 0 companies |
| Søren Ulrik Toft-Jensen | Board of Directors | 0 companies |
| Børge Hove | Board of Directors | 0 companies |
| Steffen Pasgaard | Board of Directors | 0 companies |
| Henrik Olesen | Board of Directors | 0 companies |