| Revenue | DKK -143K | -41% |
| EBITDA | DKK -143K | +41% |
| Net profit | DKK -133K | +31% |
| Total assets | DKK 48M | +9% |
| Equity | DKK 1,7M | -7% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 428 | 40 | -16 | -245 | -143 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 428 | 40 | -16 | -245 | -143 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 428 | 40 | -16 | -245 | -143 |
| Net financials | -2 | -5 | -145 | -0 | -2 |
| Profit before tax | 426 | 35 | -162 | -245 | -145 |
| Tax | 94 | 8 | -35 | -54 | -13 |
| Net profit | 332 | 27 | -126 | -191 | -133 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 38.580 | 42.312 | 43.595 | 43.989 | 48.042 |
| Equity | 2.122 | 2.149 | 2.023 | 1.832 | 1.699 |
| Long-term debt | 35.280 | 37.440 | 37.440 | 37.440 | 37.440 |
| Short-term debt | 1.084 | 2.621 | 4.065 | 4.704 | 8.903 |
| Total debt | 36.364 | 40.061 | 41.505 | 42.144 | 46.343 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
RG Management | Management | 2017 |
BI Founder | Founder | 2017 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2017 | |
| Chairman | 2024 | |
| Former (1) | ||
| Chairman | 2017 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2017 | |
| Company | 50–66.65% | 50–66.65% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Robert Gade Madsen | Management | 0 companies |
| Bent Ipsen Mathiesen | Founder | 0 companies |
| Knud-Erik Kofoed | Chairman | 0 companies |
| Peter Bank Madsen | Board of Directors | 0 companies |
| Morten Mathiesen | Chairman | 0 companies |