| Revenue | DKK 1,9M | -19% |
| EBITDA | DKK -423K | -156% |
| Net profit | DKK -652K | -223% |
| Total assets | DKK 2,4M | -13% |
| Equity | DKK 1,3M | -33% |
| Employees | 2 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 459 | 1.206 | 554 | 1.626 | 3.553 | 2.650 | 2.351 | 1.905 |
| Staff expenses | -249 | -702 | -493 | -1.245 | -2.197 | -1.635 | -1.589 | -2.327 |
| EBITDA | 210 | 504 | 61 | 381 | 1.356 | 1.016 | 761 | -423 |
| Depreciation & amort. | -4 | -4 | -31 | -31 | -27 | -0 | -0 | -0 |
| EBIT | 206 | 500 | 30 | 350 | 1.329 | 1.016 | 761 | -423 |
| Net financials | -1 | -2 | -0 | -7 | -653 | -603 | -65 | -323 |
| Profit before tax | 204 | 498 | 29 | 343 | 676 | 413 | 696 | -745 |
| Tax | 46 | 110 | 6 | 75 | 289 | 220 | 165 | -93 |
| Net profit | 158 | 388 | 23 | 267 | 386 | 193 | 531 | -652 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 355 | 764 | 1.066 | 1.725 | 2.380 | 2.367 | 2.764 | 2.415 |
| Equity | 208 | 596 | 619 | 886 | 1.233 | 1.426 | 1.957 | 1.305 |
| Long-term debt | 0 | 0 | 42 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 147 | 168 | 406 | 839 | 1.148 | 941 | 807 | 1.110 |
| Total debt | 147 | 168 | 448 | 839 | 1.148 | 941 | 807 | 1.110 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BR Management | Management | 2017 | — | — |
RN Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BRSH HOLDING ApS | Company | 66.7% | 66.7% | 2017 |
Wilkmann Dynamics ApS | Company | 25.0% | 25.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Benjamin Riisgaard | Management | 0 companies |
| Rasmus Normann Wilken Eriksen | Management | 0 companies |