| Revenue | DKK 258K | +62% |
| EBITDA | DKK 258K | +62% |
| Net profit | DKK 78K | +1670% |
| Total assets | DKK 5,5M | -2% |
| Equity | DKK 1,2M | +7% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -22 | 337 | 513 | 254 | 240 | 122 | 159 | 258 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -22 | 1.234 | 513 | 254 | 240 | 122 | 159 | 258 |
| Depreciation & amort. | -0 | -23 | -45 | -49 | -49 | -49 | -49 | -53 |
| EBIT | -22 | 1.210 | 468 | 205 | 191 | 73 | 110 | 205 |
| Net financials | -16 | -75 | -152 | -69 | -64 | -164 | -143 | -132 |
| Profit before tax | -39 | 1.136 | 330 | 141 | -293 | 77 | 6 | 73 |
| Tax | -8 | 257 | 156 | 31 | -65 | -92 | 1 | -5 |
| Net profit | -30 | 879 | 174 | 110 | -228 | 169 | 4 | 78 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 856 | 4.842 | 5.273 | 4.818 | 4.435 | 5.990 | 5.606 | 5.508 |
| Equity | 20 | 899 | 1.072 | 1.182 | 954 | 1.123 | 1.127 | 1.205 |
| Long-term debt | 0 | 2.085 | 2.109 | 1.935 | 1.750 | 3.489 | 3.297 | 2.995 |
| Short-term debt | 836 | 1.637 | 1.789 | 1.385 | 1.498 | 1.238 | 1.039 | 1.170 |
| Total debt | 836 | 3.722 | 3.898 | 3.320 | 3.248 | 4.726 | 4.336 | 4.165 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CD Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
C M INVEST ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Daniel Sølyst Mikkelsen | Management | 0 companies |