| Revenue | DKK 619K | -26% |
| EBITDA | DKK 869K | -35% |
| Net profit | DKK 854K | -11% |
| Total assets | DKK 8,8M | +3% |
| Equity | DKK 4,8M | +13% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 646 | 598 | 690 | 837 | 619 |
| Staff expenses | -0 | -3 | -0 | -0 | -0 |
| EBITDA | 946 | 895 | 1.017 | 1.337 | 869 |
| Depreciation & amort. | -93 | -93 | -89 | -25 | -0 |
| EBIT | 853 | 802 | 928 | 1.312 | 869 |
| Net financials | -100 | -82 | -85 | -78 | 229 |
| Profit before tax | 753 | 721 | 843 | 1.234 | 1.097 |
| Tax | 167 | 159 | 179 | 277 | 243 |
| Net profit | 587 | 562 | 664 | 956 | 854 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7.693 | 7.806 | 8.237 | 8.625 | 8.843 |
| Equity | 2.992 | 3.254 | 3.618 | 4.274 | 4.828 |
| Long-term debt | 3.069 | 2.596 | 2.452 | 2.307 | 1.898 |
| Short-term debt | 925 | 1.160 | 1.286 | 1.035 | 1.035 |
| Total debt | 3.993 | 3.756 | 3.738 | 3.342 | 2.933 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SF Management | Management | 2017 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2019 | |
| Board of Directors | 2019 | |
| Chairman | 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2020 | |
| Company | 25–33.32% | 25–33.32% | 2017 | |
| Company | 25–33.32% | 25–33.32% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Simon Fromberg Grønhøj | Management | 0 companies |
| Poul Bak Larsen | Board of Directors | 0 companies |
| Martin Søe-Jensen | Board of Directors | 0 companies |
| Allan Thyrrestrup | Chairman | 0 companies |