| Revenue | DKK 448K | — |
| EBITDA | DKK 448K | +32% |
| Net profit | DKK 103K | +1467% |
| Total assets | DKK 8,8M | +1% |
| Equity | DKK 833K | +14% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 54 | 136 | 127 | 212 | 228 | — | — | 448 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 54 | 136 | 715 | 212 | 228 | 198 | 341 | 448 |
| Depreciation & amort. | -16 | -29 | 294 | -42 | -43 | -65 | -89 | -90 |
| EBIT | 37 | 108 | 421 | 170 | 185 | 133 | 251 | 358 |
| Net financials | -21 | -48 | -59 | -84 | -73 | -118 | -246 | -225 |
| Profit before tax | 17 | 58 | 362 | 86 | 112 | 15 | 5 | 132 |
| Tax | 2 | 13 | 72 | 19 | 29 | -22 | 12 | 30 |
| Net profit | 15 | 47 | 290 | 67 | 83 | 37 | -8 | 103 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 2.371 | 3.311 | 4.084 | 4.102 | 5.420 | 8.749 | 8.779 | 8.830 |
| Equity | 215 | 261 | 551 | 618 | 701 | 738 | 731 | 833 |
| Long-term debt | 1.401 | 2.354 | 2.977 | 2.814 | 2.703 | 4.555 | 4.490 | 4.323 |
| Short-term debt | 756 | 696 | 555 | 670 | 2.016 | 3.455 | 3.559 | 3.674 |
| Total debt | 2.157 | 3.050 | 3.533 | 3.484 | 4.719 | 8.010 | 8.049 | 7.997 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JP Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HENRIK PILGAARD HOLDING ApS | Company | 25.0% | 25.0% | 2017 |
JØRGEN PILGAARD HOLDING ApS | Company | 25.0% | 25.0% | 2017 |
Casper Pilgaard Holding ApS | Company | 25.0% | 25.0% | 2017 |
Simon Pilgaard Holding ApS | Company | 25.0% | 25.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Pilgaard | Management | 0 companies |