| Revenue | DKK 316K | -3% |
| EBITDA | DKK 11K | +142% |
| Net profit | DKK -868 | +97% |
| Total assets | DKK 111K | -10% |
| Equity | DKK 28K | -3% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 189 | -66 | -15 | 80 | 189 | 436 | 435 | 325 | 316 |
| Staff expenses | -0 | -0 | -0 | -72 | -177 | -405 | -399 | -351 | -306 |
| EBITDA | 189 | -66 | -15 | 8 | 12 | 31 | 36 | -26 | 11 |
| Depreciation & amort. | -13 | -37 | -3 | -0 | -4 | -10 | -10 | -10 | -10 |
| EBIT | 176 | -103 | -18 | 8 | 8 | 21 | 26 | -36 | 1 |
| Net financials | -68 | -1 | -0 | -0 | -3 | -4 | -3 | -3 | -2 |
| Profit before tax | 108 | -104 | -18 | 8 | 6 | 17 | 23 | -39 | -1 |
| Tax | 25 | -6 | 1 | -3 | -1 | 10 | 5 | -9 | -0 |
| Net profit | 83 | -98 | -18 | 12 | 6 | 7 | 18 | -30 | -1 |
| Item | 2018 | 2019 | 2020 | 2021 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.235 | 261 | 26 | 84 | 145 | 164 | 184 | 123 | 111 |
| Equity | 133 | 35 | 16 | 28 | 35 | 42 | 59 | 29 | 28 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.101 | 226 | 9 | 56 | 111 | 122 | 125 | 94 | 83 |
| Total debt | 1.101 | 226 | 9 | 56 | 111 | 122 | 125 | 94 | 83 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Management | Management | 2017 | — | — |
GH Management | Management | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GUNNER KRISTENSEN HOLDING ApS | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Bech Thomsen | Management | 0 companies |
| Gunner Holmsted Kristensen | Management | 0 companies |