| Revenue | DKK 28,4M | +22% |
| EBITDA | DKK 17,5M | +129% |
| Net profit | DKK 4,5M | +931% |
| Total assets | DKK 216,5M | +21% |
| Equity | DKK 31M | +13% |
| Employees | 26 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 8.394 | 2.703 | 9.789 | 9.698 | -2.234 | 19.193 | 23.260 | 28.376 |
| Staff expenses | -2.769 | -3.379 | -4.286 | -4.829 | -4.905 | -7.703 | -8.209 | -10.514 |
| EBITDA | 5.625 | -676 | 5.503 | 4.779 | -7.139 | 11.489 | 7.650 | 17.549 |
| Depreciation & amort. | -78 | -113 | -126 | -276 | -310 | -1.706 | -2.082 | -4.423 |
| EBIT | 5.547 | -789 | 5.377 | 4.503 | -7.449 | 9.783 | 5.567 | 13.126 |
| Net financials | -138 | -132 | -50 | -36 | -165 | -4.034 | -6.468 | -7.397 |
| Profit before tax | 5.410 | -921 | 5.327 | 4.467 | -7.614 | 5.749 | -901 | 5.729 |
| Tax | 1.191 | -195 | 1.030 | 983 | -1.660 | 1.035 | -359 | 1.221 |
| Net profit | 4.219 | -726 | 4.297 | 3.484 | -5.954 | 4.714 | -543 | 4.508 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 8.850 | 6.573 | 9.268 | 11.152 | 12.339 | 130.960 | 178.760 | 216.526 |
| Equity | 4.819 | 3.293 | 7.482 | 8.966 | 2.012 | 13.726 | 27.530 | 31.038 |
| Long-term debt | 1.466 | 647 | 13 | 0 | 3.488 | 108.438 | 78.090 | 149.695 |
| Short-term debt | 2.505 | 2.632 | 1.438 | 1.842 | 6.839 | 8.796 | 69.667 | 32.041 |
| Total debt | 3.971 | 3.280 | 1.451 | 1.842 | 10.326 | 117.235 | 147.757 | 181.736 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Frandsbjerg Pork Group ApS | Company | 50.0% | 50.0% | 2025 |
MS Agro Holding ApS | Company | 25.0% | 25.0% | 2017 |
JJ Agro Holding ApS | Company | 25.0% | 25.0% | 2017 |
FRANDSBJERG INVEST A/S | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Mathias Bjerren Sørensen | Management | 0 companies |
| Søren Rasmussen | Chairman | 0 companies |
| Jesper Jakobsen | Board of Directors | 0 companies |