| Revenue | DKK -10K | +59% |
| EBITDA | DKK -10K | -59% |
| Net profit | DKK -154K | +75% |
| Total assets | DKK 1,5M | -9% |
| Equity | DKK 1,3M | -10% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -24 | -66 | -11 | -6 | -6 | -6 | -7 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -24 | -66 | -11 | -6 | -6 | -6 | -7 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -24 | -66 | -11 | -6 | -6 | -6 | -7 | -10 |
| Net financials | 1.209 | -3.800 | 178 | 836 | -15 | 241 | -606 | -147 |
| Profit before tax | 1.185 | -3.866 | 167 | 830 | -22 | 235 | -613 | -157 |
| Tax | -1 | -2 | -3 | -1 | -2 | -1 | -2 | -3 |
| Net profit | 1.186 | -3.864 | 170 | 831 | -20 | 236 | -611 | -154 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1.261 | 877 | 1.143 | 1.963 | 1.949 | 2.192 | 1.592 | 1.452 |
| Equity | 1.236 | 872 | 1.042 | 1.873 | 1.853 | 2.089 | 1.479 | 1.325 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 25 | 5 | 102 | 90 | 96 | 102 | 113 | 127 |
| Total debt | 25 | 5 | 102 | 90 | 96 | 102 | 113 | 127 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SM Management | Management | 2017 | — | — |
CB Management | Management | 2017 | — | — |
MR Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
ML Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
ML Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MARL INVEST ApS | Company | 20.0% | 20.0% | 2018 |
MILARS HOLDING ApS | Company | 15.0% | 15.0% | 2024 |
NYBORGVEJ 58 2005 ApS | Company | 20.0% | 20.0% | 2024 |
CASPER BLOM ApS | Company | 20.0% | 20.0% | 2018 |
5R FINANS ApS | Company | 25.0% | 25.0% | 2024 |
M. BLÆSBJERG HOLDING ApS | Company | 5.0% | 5.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Steen McCormick | Management | 0 companies |
| Casper Blom | Management | 0 companies |
| Mark Rye Blæsbjerg | Chief Executive Officer | 0 companies |
| Martin Larsen | Chief Executive Officer | 0 companies |
| Michael Larsen | Management | 0 companies |
| Henrik Richard Hasselbalch Busch | Chairman | 0 companies |
| Bjørn Lund Smidt | Chairman | 0 companies |
| Carsten Gad Rasmussen | Board of Directors | 0 companies |