| Revenue | DKK 1,1M | +5% |
| EBITDA | DKK 89K | -91% |
| Net profit | DKK -681K | -984% |
| Total assets | DKK 29M | -3% |
| Equity | DKK 2,6M | -20% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.070 | 1.179 | 938 | 722 | 866 | 876 | 990 | 1.041 | 1.089 |
| Staff expenses | -0 | -0 | -0 | -292 | -440 | -107 | -0 | -0 | -0 |
| EBITDA | 1.747 | 1.179 | 988 | 430 | 476 | -2.331 | 990 | 1.041 | 89 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.747 | 1.179 | 988 | 430 | 476 | -2.331 | 990 | 1.041 | 89 |
| Net financials | -312 | -373 | -369 | -291 | -204 | -435 | -813 | -1.122 | -962 |
| Profit before tax | 1.435 | 806 | 618 | 138 | 273 | -2.766 | 176 | -81 | -873 |
| Tax | 316 | 177 | 136 | 30 | 60 | -609 | 39 | -18 | -192 |
| Net profit | 1.119 | 629 | 482 | 108 | 213 | -2.158 | 138 | -63 | -681 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 33.012 | 33.021 | 33.173 | 33.050 | 33.122 | 30.019 | 30.035 | 30.003 | 29.000 |
| Equity | 4.045 | 4.674 | 5.156 | 5.264 | 5.477 | 3.319 | 3.457 | 3.323 | 2.642 |
| Long-term debt | 26.480 | 21.256 | 21.023 | 22.685 | 21.910 | 24.547 | 24.529 | 24.427 | 24.232 |
| Short-term debt | 913 | 5.517 | 5.409 | 3.524 | 4.146 | 1.250 | 1.147 | 1.386 | 1.450 |
| Total debt | 27.393 | 26.773 | 26.432 | 26.209 | 26.057 | 25.797 | 25.676 | 25.813 | 25.682 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PJ Management | Management | 2017 | — | — |
JN Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JØNI EJENDOMME I ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Jørgensen | Management | 0 companies |
| Jan Nielsen | Management | 0 companies |