| Revenue | DKK 1,1M | +39% |
| EBITDA | DKK 2M | +59% |
| Net profit | DKK 823K | +381% |
| Total assets | DKK 31,7M | +3% |
| Equity | DKK 8,7M | +10% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -70 | 1.000 | 1.486 | 1.302 | 1.348 | 677 | 286 | 774 | 1.074 |
| Staff expenses | -0 | -94 | -93 | -94 | -96 | -66 | -0 | -0 | -0 |
| EBITDA | -70 | 906 | 1.393 | 1.208 | 1.252 | 611 | 277 | 1.244 | 1.973 |
| Depreciation & amort. | -0 | -12 | -14 | -14 | -44 | -0 | -0 | -0 | -0 |
| EBIT | -70 | 894 | 1.379 | 1.194 | 1.208 | 611 | 277 | 1.244 | 1.973 |
| Net financials | 13 | -1.298 | -422 | -413 | 283 | -280 | -929 | -1.025 | -918 |
| Profit before tax | -57 | 6.240 | 1.488 | 771 | -251 | 331 | -652 | 219 | 1.055 |
| Tax | -58 | 1.439 | 327 | 163 | -248 | 73 | 86 | 48 | 232 |
| Net profit | 1 | 4.801 | 1.161 | 609 | -3 | 258 | -739 | 171 | 823 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 20.232 | 31.188 | 32.122 | 34.130 | 33.493 | 31.511 | 30.440 | 30.872 | 31.748 |
| Equity | 51 | 4.853 | 6.013 | 6.622 | 6.320 | 8.447 | 7.706 | 7.877 | 8.700 |
| Long-term debt | 0 | 21.675 | 23.645 | 25.024 | 25.036 | 20.866 | 20.211 | 21.327 | 21.230 |
| Short-term debt | 20.180 | 3.279 | 892 | 924 | 1.003 | 1.064 | 1.334 | 376 | 329 |
| Total debt | 20.180 | 24.954 | 24.537 | 25.948 | 26.039 | 21.930 | 21.546 | 21.703 | 21.558 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JJ Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
StockRate Ejendomme II A/S | Company | 90.0% | 90.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Juel Ulrich | Management | 0 companies |
| Søren Toft Dalgaard | Chairman | 0 companies |
| Claus Wolder Kjær Thomsen | Board of Directors | 0 companies |
| Henrik Jensen | Board of Directors | 0 companies |
| Axel Manøe Jepsen | Board of Directors | 0 companies |