| Revenue | DKK 6,3M | -953% |
| EBITDA | DKK 6,3M | +953% |
| Net profit | DKK 5M | +605% |
| Total assets | DKK 8,2M | -21% |
| Equity | DKK 5,8M | +876% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6.990 | 4.008 | 6.595 | -736 | 6.281 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 6.990 | 4.008 | 6.595 | -736 | 6.281 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 6.990 | 4.008 | 6.595 | -736 | 6.281 |
| Net financials | -877 | -653 | 18 | -371 | -282 |
| Profit before tax | 6.113 | 3.355 | 6.613 | -1.107 | 6.000 |
| Tax | 970 | 532 | 1.049 | -110 | 969 |
| Net profit | 5.143 | 2.823 | 5.564 | -997 | 5.030 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 40.166 | 25.066 | 10.951 | 10.395 | 8.181 |
| Equity | 6.198 | 7.022 | 6.586 | 589 | 5.752 |
| Long-term debt | 0 | 406 | 0 | 0 | 0 |
| Short-term debt | 33.967 | 17.639 | 4.365 | 9.806 | 2.429 |
| Total debt | 33.967 | 18.044 | 4.365 | 9.806 | 2.429 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KM Management | Management | 2017 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2017 | |
| Board of Directors | 2017 | |
| Board of Directors | 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 25–33.32% | 2017 | |
| Company | 25–33.32% | 25–33.32% | 2017 | |
| Company | 25–33.32% | 25–33.32% | 2017 | |
| Company | 10–14.99% | 10–14.99% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Kaj Michael Andersen | Management | 0 companies |
| Sten Henry Bengtsen | Board of Directors | 0 companies |
| Lars Risbjerg | Board of Directors | 0 companies |
| Vagn Kristensen | Board of Directors | 0 companies |