| Revenue | DKK 16,9M | +175% |
| EBITDA | DKK 933K | +92% |
| Net profit | DKK -2,1M | -98% |
| Total assets | DKK 21M | +45% |
| Equity | DKK -1,7M | +10% |
| Employees | 28 | — |
| Item | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|
| Revenue | -146 | 4.296 | 6.152 | 16.902 |
| Staff expenses | -77 | -3.889 | -5.666 | -15.968 |
| EBITDA | -223 | 407 | 485 | 933 |
| Depreciation & amort. | -4 | -1.205 | -1.281 | -2.552 |
| EBIT | -226 | -798 | -796 | -1.619 |
| Net financials | -31 | -232 | -266 | -480 |
| Profit before tax | -258 | -1.030 | -1.062 | -2.099 |
| Tax | -57 | 57 | -0 | -0 |
| Net profit | -201 | -1.087 | -1.062 | -2.099 |
| Item | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|
| Total assets | 9.296 | 8.004 | 14.493 | 21.049 |
| Equity | -201 | -788 | -1.849 | -1.672 |
| Long-term debt | 3.111 | 2.149 | 3.107 | 5.333 |
| Short-term debt | 6.386 | 6.643 | 13.235 | 17.388 |
| Total debt | 9.497 | 8.792 | 16.342 | 22.721 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
JH Chief Executive Officer | Chief Executive Officer | 2022 – 2022 |
CB Chief Executive Officer | Chief Executive Officer | 2017 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
| Board of Directors | 2019 – 2019 | |
| Board of Directors | 2017 – 2019 | |
| Chairman | 2018 – 2019 | |
| Board of Directors | 2022 – 2022 | |
| Board of Directors | 2019 – 2020 | |
| Board of Directors | 2019 – 2019 | |
| Chairman | 2022 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50% | 2022 | |
| Company | 50–66.65% | 50% | 2022 | |
| Company | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Jonas Højland | Chief Executive Officer | 0 companies |
| Christian Buhelt | Chief Executive Officer | 0 companies |
| Pernille Martin | Board of Directors | 0 companies |
| Søren Bruno Jönsson | Board of Directors | 0 companies |
| Claus Erland Kotasek | Chairman | 0 companies |
| Aldin Malagic | Board of Directors | 0 companies |
| Kenneth Dyreborg Jensen | Board of Directors | 0 companies |
| Diana Buhelt | Board of Directors | 0 companies |
| Jens-Christian Mackeprang | Chairman | 0 companies |