| Revenue | DKK 575K | +85% |
| EBITDA | DKK 456K | -8% |
| Net profit | DKK -322K | +51% |
| Total assets | DKK 14,3M | -29% |
| Equity | DKK 8,1M | -4% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 27 | -305 | -158 | 10 | 155 | 288 | 356 | 311 | 575 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 27 | 114 | 3.997 | -970 | 1.152 | 4.809 | 396 | 494 | 456 |
| Depreciation & amort. | -0 | -0 | -0 | -24 | -90 | -133 | -259 | -847 | -286 |
| EBIT | 27 | 114 | 3.997 | -994 | 1.061 | 4.676 | 137 | -353 | 170 |
| Net financials | -47 | -146 | -111 | -464 | -315 | -266 | -571 | -490 | -473 |
| Profit before tax | -20 | -31 | 3.886 | -1.458 | 746 | 4.410 | -434 | -844 | -303 |
| Tax | -4 | 57 | 855 | -321 | 152 | 855 | -95 | -180 | 19 |
| Net profit | -16 | -88 | 3.031 | -1.137 | 594 | 3.554 | -339 | -663 | -322 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.800 | 4.568 | 19.567 | 20.510 | 19.005 | 20.835 | 22.297 | 20.008 | 14.288 |
| Equity | 34 | 567 | 6.098 | 7.311 | 7.904 | 11.459 | 9.120 | 8.457 | 8.135 |
| Long-term debt | 1.756 | 1.538 | 1.447 | 6.907 | 5.604 | 5.185 | 4.413 | 3.903 | 4.338 |
| Short-term debt | 2.000 | 2.279 | 10.896 | 5.329 | 4.291 | 3.018 | 7.686 | 6.539 | 687 |
| Total debt | 3.757 | 3.817 | 12.343 | 12.236 | 9.895 | 8.203 | 12.100 | 10.441 | 5.025 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TB Management | Management | 2017 | — | — |
FH Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FLY EJENDOMME, Holding ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Tomas Brenøe Andreassen | Management | 0 companies |
| Frederik Hansen | Management | 0 companies |